|
USA | Plot was in Greene County ILL. Was also some FS corn in plot but don't know seed cost for FS. Dekalb ave cost was $264 bag.
Epley cost $85 bag.
Used $.20 bu for harvest , handling, trucking cost . $.20 bu cost for P and K removal. 4 % money cost for seed. Used $3.50 corn price
Dekalb 64-35 was check hybrid.
Dekalb --------------------------------Seed cost--Harvest-fert cost-Int-
60-88---224.2bu x $3.50= $784.70- $112-------$89.68----------$4.50= $578.52 acre. Vs check-$88.66
62-53---246.5 bu x $3.50=$862.75-$112--------$98.60-----------$4.50=$647.65 acre. Vs check- $19.53
64-35CK-252.8 bu x$3.50= $884.80- $112--------$101.12----------$4.50= $667.18 acre
64-89---232.0 bu x$3.50= $812.00--$112--------$92.80----------$4.50 = $602.70 acre Vs check -$64.48
65-95--251.0 bu x $3.50= $878.50--$112--------$100.40----------$4.50=$661.60 acre Vs check -$5.58
66-75--241.0 bu x$3.50= $843.50---$112---------$96.40----------$4.50=$630.60 acre Vs check- $36.88
70-27--250.0 bu x $3.50= $875.00--$112---------$100.00---------$4.50= $658.50 acreVs check+ $14.26
Epley
2220--223.4 bu x $3.50= $781.90----$36---------$89.36-----------$1.44=$655.10 acreVscheck +$10.86
2310--232.5 bu x $3.50=$813.75-----$36---------$93.00-----------$1.44=$683.31 acreVs check + $39.07
64-35CK 245.4bu x $3.50=$858.90--$112--------$98.16------------$4.50= $644.24 acre
Rank Vs check
1- Epley 2310 + $39.07 acre
2- DKC 70-27 + $14.26 acre
3- Epley 2220 +$10.86 acre
4- DKC 65-95 - $5.58 acre
5-DKC 62-53 -$19.53 acre
6-DKC 66-75 -$36.58 acre
7-DKC 64-89- $64.48 acre
8-DKC 60-88- $88.66 acre
Epley ave Vs check + $24.93 acre
Dekalb ave Vs check- $33.43 acre
Epley + $58.36 acre Vs Dekalb
Edited by coup 10/13/2018 22:06
| |
|